Stock UniverseDerived research view · source repositories remain read-only

Vistra Corp. (VST)

Power / Grid / Electrical / Cooling · Utilities / Utilities - Independent Power Producers
Score Band
High
Selection Score
40.26
Global Rank
376
Market Cap
58.59B
Latest Close
148.76
RS Composite
-15.58% · G#2413

Price Movement

3Y daily adjusted close
Loading price data...
Adjusted close SMA60D
1M
-6.02%
3M
-6.11%
6M
-13.10%
1Y
-13.42%
3Y
543.91%
5Y
916.11%
10Y
1210.26%

Volume

Loading volume data...
Volume Volume MA20D

Latest volume: 3.65M · 30-day average: 5.31M · Max drawdown over stored range: -53.32%

Research Snapshot

Relative Strength vs SPX

RS Composite-15.58%
20D RS-4.01%
60D RS-15.38%
120D RS-21.56%
Global RS Rank2413 · 28.08% percentile
Qualified+ RS Rank914 · 27.34% percentile
Group ScopeQualified+
Primary RS Rank114 · 17.39% percentile
Snapshot Date2026-06-05

RS uses adjusted close where available. Global RS Rank is recalculated from the current non-low pool. Group RS Rank is recalculated inside the company’s own actionable band group.

Research Links

StockAnalysis
Yahoo Finance
Perplexity Finance
Finviz
Seeking Alpha
WhaleWisdom
FinanceCharts
SEC EDGAR Search
SEC Company Search

Official company website and investor-relations URLs are not inferred unless a reliable dynamic source is added.

Classification

Primary Rank34 / 176
Primary Percentile81.25
Score Notesmarket-cap support, industry-tailwind

Gemini Deep Research

Loading Gemini reports...

Manual Estimates

Loading manual estimates...

Forward Valuation

Loading forward valuation...

SEC TTM Fundamentals

PeriodFiledRevenueGross ProfitOperating IncomeNet IncomeEPS DilutedOperating Cash FlowCapital ExpenditureFree Cash FlowShares DilutedGross MarginOperating MarginNet MarginOCF MarginFCF MarginCash + ST Inv.Total Debt
TTM through 2026-03-312026-05-0818.34Bn/a3.52B2.24B6.516.44B5.09B1.35B344Mn/a19.22%12.22%35.12%7.35%634.00M20.96B

SEC TTM. Read-only SEC TTM snapshot. Shares Diluted is the rolling average across the four-quarter window.

TTM Valuation

PeriodEPS DilutedP/ERevenue / ShareP/SFCF / ShareP/FCF MultipleOCF / ShareP/CF Multiple
TTM through 2026-03-31$6.5122.8x$53.302.8x$3.9238.0x$18.727.9x

Shares Diluted: 344M. SEC TTM. Read-only SEC TTM snapshot. Shares Diluted is the rolling average across the four-quarter window.

Financial Statement Metrics

MetricFY 2020FY 2021FY 2022FY 2023FY 2024FY 2025
Revenue114431207713728147791722417738
Revenue Growth (YoY)-3.099%5.541%13.671%7.656%16.544%2.984%
Gross Profit
Operating Income
Free Cash Flow2078-1239-816377724851318
Free Cash Flow Per Share4.231-2.569-1.93210.0677.0483.813
EPS (Diluted) GAAP1.299999-2.689999-3.2599993.5872.179999
EPS Growth-30.108%4000%4000%4000%95.531%-68.857%
EPS Non-GAAP
Gross Margin2.5586%3.5912%28.4999%34.3939%23.227%
Operating Margin-12.5445%-8.5737%18.0053%23.6937%10.7453%
Profit Margin5.558%-10.723%-10.031%9.087%14.323%4.239%
Free Cash Flow Margin18.16%-10.259%-5.944%25.557%14.428%7.43%
Shares Outstanding (Diluted)491.0905482.2145422.4471375.1931352.5671345.6561
Shares Change (YoY)-1.769%-1.807%-12.394%-11.186%-6.031%-1.96%

SEC Quarterly Fundamentals

Revenue + Operating Margin
Loading SEC quarterly chart...
Revenue Operating Margin
Quarter Filed Revenue Gross Margin Operating Income Op Margin Net Income Net Margin EPS Diluted Shares Diluted Cash + ST Inv. Total Debt Confidence
2026 Q12026-05-085.00Bn/a1.50B29.97%1.03B20.58%2.87341.86M634.00M20.96Bprocessed
2025 Q42026-02-274.80Bn/a474.00M9.86%233.00M4.85%0.68343.71M785.00M18.84Bprocessed
2025 Q32025-11-074.78Bn/a1.04B21.70%652.00M13.65%1.75345.04M602.00M15.99Bprocessed
2025 Q22025-08-083.75Bn/a515.00M13.72%327.00M8.71%0.81345.51M458.00M16.63Bprocessed
2025 Q12025-05-084.25Bn/a-120.00M-2.82%-268.00M-6.31%-0.93339.80M561.00M17.66Bprocessed
2024 Q42025-02-283.66Bn/a599.00M16.36%441.00M12.04%1.26348.85M1.19B16.30Bprocessed
2024 Q32024-11-084.34Bn/a2.59B59.62%1.89B43.49%5.25350.20M905.00M14.73Bprocessed
2024 Q22024-08-093.60Bn/a808.00M22.45%365.00M10.14%0.90354.33M1.62B15.89Bprocessed
2024 Q12024-05-103.16Bn/a86.00M2.72%-35.00M-1.11%-0.24348.97M1.07B500.00Mprocessed
2023 Q42024-02-292.88Bn/a102.00M3.54%-184.00M-6.39%-0.51363.47M3.48B15.05Bprocessed
2023 Q32023-11-074.79Bn/a834.00M17.41%502.00M10.48%1.25372.15M3.17B650.00Mprocessed
2023 Q22023-08-093.03Bn/a591.00M19.52%476.00M15.73%1.17376.79M643.00M650.00Mprocessed
2023 Q12023-05-093.11Bn/a1.13B36.40%699.00M22.50%1.71387.55M518.00M650.00Mprocessed
2022 Q42023-03-014.01Bn/a-98.00M-2.45%-246.00M-6.14%-0.62395.64M455.00M6.79Bprocessed
2022 Q32022-11-044.84Bn/a894.00M18.48%668.00M13.81%1.51417.48M535.00Mn/aprocessed
2022 Q22022-08-053.33Bn/a-1.68B-50.60%-1.36B-41.04%-3.27429.19M1.87B1.30Bprocessed
2022 Q12022-05-063.46Bn/a-288.00M-8.32%-285.00M-8.23%-0.72451.60M1.02Bn/aprocessed
2021 Q42022-02-253.14Bn/a886.00M28.25%726.00M23.15%1.51479.41M1.32B6.14Bprocessed
2021 Q32021-11-053.70Bn/a119.00M3.21%7.00M0.19%0.01484.49M351.00Mn/aprocessed
2021 Q22021-08-052.66Bn/a62.00M2.33%36.00M1.35%0.07487.37M444.00Mn/aprocessed

SEC processed quarterly CSV. Compact derived quarterly view from SEC processed CSV. Source files remain read-only in the SEC repository. EPS is as filed and may not be split-adjusted across older periods. StockAnalysis Financial Statement Metrics remain unchanged above.